Открывается в новой вкладке

42MW Grid-Powered Capacity + 50MW Gas Expansion with Long-Term Recurring Revenue

42MW Grid-Powered Capacity + 50MW Gas Expansion with Long-Term Recurring Revenue
Отрасль
Технологии
ID объявления
L#20261227
Целевая цена
$400,000,000
Выручка
Уточняется
EBITDA
Будет объявлено

Описание

An opportunity to participate in a large-scale data center development in Texas, combining phased grid-connected capacity with an additional gas-powered expansion. The project features a long-term rental model, tenant-backed credit support and a structured project-level financing arrangement.

INVESTMENT AT A GLANCE

Key metric Project overview
Proposed equity investment US$20 million
Proposed SPV participation 5%
Total billable IT capacity 92 MW
Grid-powered capacity 42 MW
Gas-powered expansion 50 MW
Rental rate $175 / kW / month
Annual rental escalator 3%
Projected annual revenue at full capacity ~$193.2M
Illustrative 15-year investor cash $81.0M
Illustrative 15-year IRR ~24%

PROJECT OVERVIEW

The development is structured around three phases of power deployment:

Phase 1 – Initial Grid Capacity

  • 12 MW of critical IT capacity.

  • Target billing commencement: June 2027.

Phase 2 – Additional Grid Capacity

  • Additional 30 MW of critical IT capacity.

  • Target billing commencement: December 2027.

Phase 3 – Gas-Powered Expansion

  • Additional 50 MW of gas-powered critical IT capacity.

  • Target billing commencement: February 2028.

Total planned billable IT capacity reaches 92 MW.

REVENUE MODEL

The project follows a long-term data center leasing model.

  • Initial rental rate of $175 per kW per month.

  • 3% annual rental escalation.

  • Electricity and fuel costs paid by the tenant.

  • Projected annual revenue of approximately $193.2 million at full capacity, based on the initial rental rate.

  • Advance rental prepayment and additional tenant credit support under the proposed lease structure.

INVESTMENT STRUCTURE

The proposed equity investment is US$20 million in exchange for a fixed 5% interest in the entire project SPV.

The proposed project financing structure includes senior debt alongside equity participation.

Detailed financing terms, investor distribution mechanics and definitive SPV documentation are subject to due diligence and final agreements.

ILLUSTRATIVE INVESTOR RETURNS

Investment metric Projected returns
10-year cumulative cash $49.4M
15-year cumulative cash $81.0M
20-year cumulative cash $146.6M
15-year cash / invested 4.05x
Illustrative 15-year IRR ~24%
Quarterly cash, first full year ~$1.18M

The projections are based on the sponsor's financial model and are not guaranteed returns.

KEY INVESTMENT HIGHLIGHTS

Phased grid deployment

42 MW of grid-connected capacity targeted to become revenue-generating in two stages during 2027.

Gas-powered expansion

Additional 50 MW of capacity targeted for February 2028.

Long-term recurring revenue

Rental income supported by a proposed 3% annual escalation.

Tenant-backed structure

Proposed 12-month rental prepayment and 12-month letter of credit, structured in two tranches.

Attractive projected investor economics

Illustrative 15-year cash distributions of $81 million for the proposed 5% SPV interest.

Power cost allocation

Electricity and fuel expenses are allocated to the tenant under the proposed lease structure.

Основные данные

ID объявления
L#20261227
Страна
Соединенные Штаты
Отрасль
Технологии
Статус сделки
Доступно
Целевая цена
$400,000,000
Выручка
Уточняется
EBITDA
Будет объявлено
Мультипликатор выручки
Уточняется
Мультипликатор EBITDA
Уточняется

Консультирование по M&A в среднем сегменте – Deal Tombstones 2024

КонсультантDeals
MergersCorp M&A International21
Keith Advisory17
GCG9
JP Morgan41
Jefferies23
Lazard26
Goldman Sachs30

Компании на продажу

Похожие предложения

Соединенные ШтатыСоединенные ШтатыТехнологииL#20261225

150 MW Data Center Development Opportunity with 40 Acres of Land in Texas

Astrategically positioned land and power development project in Texas, featuring a 40-acre site, a planned 150 MW power capacity across two phases, and potential for contiguous campus expansion. INVESTMENT AT A GLANCE Key metric Project overview Asking price $100 million…

Целевая цена
$100,000,000
Выручка
Уточняется
EBITDA
Будет объявлено
Соединенные ШтатыСоединенные ШтатыТехнологииL#20261226

3.35GW Energy & AI Data Center Campus with 2,100 Acres in Texas

A large-scale energy and data center development opportunity comprising a 2,100-acre site in South Texas, designed to support hyperscale AI and data center operations through dedicated behind-the-meter power generation, energy storage and independent merchant power capacity. PROJECT AT A GLANCE…

Целевая цена
Цена по запросу
Выручка
Уточняется
EBITDA
Будет объявлено
Соединенные ШтатыСоединенные ШтатыТехнологииL#20261214

149.8MW Powered-Land Data Center Development

Project represents a powered-land development opportunity in East Texas, strategically located in Grand Saline, Van Zandt County, within the ERCOT electricity market.The project offers approximately 137.5 acres of approved and contracted land, with an additional 108.4 acres identified for potential…

Целевая цена
Цена по запросу
Выручка
Уточняется
EBITDA
Будет объявлено
Соединенные ШтатыСоединенные ШтатыТехнологииL#20261216

7GW Hyperscale Data Center & Powered Land Development Platform

The project represents a large-scale powered-land acquisition opportunity in the Permian Basin, West Texas, comprising a portfolio of seven secured development sites with the potential to support up to 7 GW of behind-the-meter (BTM) power generation. The platform combines titled…

Целевая цена
Цена по запросу
Выручка
Уточняется
EBITDA
Будет объявлено
Соединенные ШтатыСоединенные ШтатыТехнологииL#20261217

2 GW+ AI & Hyperscale Data Center Campus Development Opportunity

Project Racehorse represents a significant opportunity to develop a large-scale AI and hyperscale data center campus on approximately 1,000 acres of industrial land in West Virginia, with potential expansion to approximately 2,000 acres. The project is strategically positioned within the…

Целевая цена
Цена по запросу
Выручка
Уточняется
EBITDA
Будет объявлено
Соединенные ШтатыСоединенные ШтатыТехнологииL#20261219

500MW Large-Scale Data Center & Power Development

Project Racehorse represents a large-scale campus development opportunity in New Cumberland, West Virginia, strategically positioned along the Ohio River corridor and within proximity to Pittsburgh. The project combines a substantial industrial development footprint with the potential for a dedicated behind-the-meter…

Целевая цена
$75,000,000
Выручка
Уточняется
EBITDA
Будет объявлено
Соединенные ШтатыСоединенные ШтатыТехнологииL#20261224

55.5 MW Data Center Development in the Southeastern United States

The project is structured around long-term contracted data center capacity, an established rental model and phased revenue generation. INVESTMENT AT A GLANCE Key metric Project overview Total planned IT capacity 55.5 MW Initial grid-powered capacity 5.5 MW Planned gas-powered expansion…

Целевая цена
$200,000,000
Выручка
Уточняется
EBITDA
Будет объявлено
Соединенные ШтатыСоединенные ШтатыТехнологииL#20261211

69MW Strategic Industrial Redevelopment & Infrastructure Investment Opportunity

This Project presents a rare opportunity to acquire a fully infrastructure-loaded legacy steel campus in Weirton, West Virginia, situated along the Ohio River in the heart of the Upper Ohio Valley. The site features over 3.3 million square feet of…

Целевая цена
Цена по запросу
Выручка
Уточняется
EBITDA
Будет объявлено