Открывается в новой вкладке

510 kW Hydroelectric Power Plant

510 kW Hydroelectric Power Plant
Страна
ИталияИталия
ID объявления
L#2026129
Целевая цена
€4,500,000
Выручка
€732,985
EBITDA
€592,385

Описание

An integrated analysis of the technical specifications, eleven-year energy generation records, and financial statements outlines a run-of-river hydroelectric facility characterized by high operating margins, operational resilience, and long-term regulatory protection.

Technical Profile & Concession Framework

Location & Watercourse

River XXXXXXX, Piedmont Region.

Land Ownership

Fully owned property.

Construction Timeline

Works began in March 2013; construction was completed and commercial operations commenced in 2013/2014.

Capacity & Machinery

  • Installed Generator Capacity: 510 kW (manufactured by Electro Adda SpA).
  • Concession Capacity: 393 kW.
  • Turbine Equipment: Two (2) Kaplan turbines supplied by Hydro Energia.
  • Design Discharge: 15 m³/s per turbine (30 m³/s total maximum flow).
  • Hydraulic Head: 2.80 m.
Regulatory & Concession Timelines

  • GSE Feed-in Tariff (Tariffa Onnicomprensiva): Guaranteed feed-in tariff of €0.219 / kWh running through September 14, 2034 (approximately 8 years of guaranteed subsidized revenues remaining).
  • Water Derivation Concession: Concession expires on June 11, 2040 (approximately 14 years remaining).

Operational & Financial Performance Summary (2015–2025)

Key Performance Indicator 11-Year Cumulative Total Annual Average Historical Low (Year) Historical High (Year)
Electricity Generation 27,164,677 kWh 2,469,516 kWh 1,197,964 kWh (2022) 3,478,239 kWh (2024)
Equivalent Full-Load Hours (at 393 kW) 69,121 hours 6,284 hours/year 3,048 hours (2022) 8,850 hours (2024)
Gross Revenue (GSE Tariff) €5,851,687.05 €531,971.55 €257,947.50 (2022) €750,351.36 (2024)
Operating Costs (OPEX) €1,412,656.76 €128,423.34 €67,601.77 (2015) €219,950.41 (2020)
Operating Profit (Revenue − OPEX) €4,439,030.29 €403,548.21 €108,451.93 (2023) €636,142.03 (2024)
Weighted Operating Margin 75.9% 73.4% (arithmetic) 38.0% (2023) 88.8% (2015)
Unit Operating Cost (OPEX / kWh) €0.052 / kWh €0.058 / kWh €0.024 / kWh (2015) €0.136 / kWh (2023)

Annual Operational and Financial Ledger (2015–2025)

Year Generation (kWh) PRODUZIONI CENTRALE (xxxxx) Revenue (€) RICAVI (xxxxx) Management Costs (€) RICAVI (xxxxx) Water Concession Fees (€) RICAVI (xxxxx) Other Costs & Expenses (€) RICAVI (xxxxx) Total OPEX (€) RICAVI (xxxxx) Operating Margin (€) RICAVI (xxxxx) Margin (%) RICAVI (xxxxx)
2015 2,819,258 605,487.74 47,894.20 16,395.96 3,311.61 67,601.77 537,885.97 88.8%
2016 2,027,190 436,327.07 82,971.67 16,538.54 8,212.71 107,722.92 328,604.15 75.3%
2017 1,819,266 391,149.46 58,920.90 16,670.89 11,407.23 86,999.02 304,150.44 77.8%
2018 2,608,331 560,783.19 80,165.23 16,933.54 27,007.22 124,105.99 436,677.20 77.9%
2019 2,408,867 517,763.98 99,189.41 17,110.54 31,647.52 147,947.47 369,816.51 71.4%
2020 3,148,017 675,802.88 180,010.68 17,263.91 22,675.82 219,950.41 455,852.47 67.5%
2021 2,960,853 638,539.79 86,277.38 17,338.91 21,970.20 125,586.49 512,953.30 80.3%
2022 1,197,964 257,947.50 68,527.75 17,621.96 14,653.62 100,803.33 157,144.17 60.9%
2023 1,297,811 285,562.69 136,560.28 18,277.96 22,272.52 177,110.76 108,451.93 38.0%
2024 3,478,239 750,351.36 74,150.31 18,962.19 21,096.83 114,209.33 636,142.03 84.8%
2025 3,398,881 732,985.39 102,849.68 19,256.19 18,493.60 140,599.47 592,385.92 80.8%
TOTAL 27,164,677 €5,851,687.05 €1,017,537.49 €192,370.39 €202,748.88 €1,412,656.76 €4,439,030.29 75.9%

Note: The "Other Costs & Expenses" column combines Occasional Compensations (€24,375.00 total), Mileage Reimbursements (€177,195.56 total), and ARERA Regulatory Contributions (€1,178.32 total).

Основные данные

ID объявления
L#2026129
Страна
Италия
Отрасль
Возобновляемая энергия
Статус сделки
Доступно
Целевая цена
€4,500,000
Выручка
€732,985
EBITDA
€592,385
Мультипликатор выручки
6.14x
Мультипликатор EBITDA
7.6x

Консультирование по M&A в среднем сегменте – Deal Tombstones 2024

КонсультантDeals
MergersCorp M&A International21
Keith Advisory17
GCG9
JP Morgan41
Jefferies23
Lazard26
Goldman Sachs30

Компании на продажу

Похожие предложения

ИталияИталияВозобновляемая энергияL#20261228

12.73MW Agrivoltaic Solar Project

A 12.73 MWp agrivoltaic solar photovoltaic project located in the Lazio region of central Italy. The project covers approximately 20.32 hectares and is designed to combine renewable electricity generation with continued agricultural land use. Its technical configuration achieves a Land…

Целевая цена
Цена по запросу
Выручка
Уточняется
EBITDA
Будет объявлено
ВеликобританияВеликобританияВозобновляемая энергияL#20261206

37.5MW UK Solar Energy Project [Q4-2027 RTB]

The UK solar energy market continues to offer opportunities for investors seeking exposure to renewable power generation and the country's transition towards a lower-carbon energy system. Solar projects can contribute to the diversification of electricity supply and support the growing…

Целевая цена
£3,187,500
Выручка
Уточняется
EBITDA
Будет объявлено
ВеликобританияВеликобританияВозобновляемая энергияL#20261204

70MW UK Battery Energy Storage System [Q4-2027 RTB]

The UK Battery Energy Storage System (BESS) market offers investment opportunities driven by the growing need for grid flexibility, energy security and the integration of renewable energy sources. Battery storage assets help balance electricity supply and demand, manage fluctuations in…

Целевая цена
£4,200,000
Выручка
Уточняется
EBITDA
Будет объявлено
ВеликобританияВеликобританияВозобновляемая энергияL#20261205

47.5MW UK Battery Energy Storage System [Q4-2027 RTB]

The UK Battery Energy Storage System (BESS) market offers growing opportunities for investors as the country continues to strengthen its electricity infrastructure and integrate renewable energy generation. Battery storage plays an important role in balancing electricity supply and demand, enhancing…

Целевая цена
£3,087,500
Выручка
Уточняется
EBITDA
Будет объявлено
ВеликобританияВеликобританияВозобновляемая энергияL#20261203

99.9MW UK Battery Energy Storage System [Q4-2027 RTB]

The UK Battery Energy Storage System (BESS) market presents attractive opportunities for investors as the country continues to expand renewable energy generation and modernise its electricity infrastructure. Battery storage systems play a vital role in balancing electricity supply and demand,…

Целевая цена
£7,500,000
Выручка
Уточняется
EBITDA
Будет объявлено